Ordinary Shares
Preference Shares
Ticker Symbol
B4B GR B4B3
WKN (Security Identification Number)
BFB001 BFB002
ISIN (International Securities Identification Number) DE000BFB0019 DE000BFB0027
Reuters
B4B.DE
B4B3_p.DE
Bloomberg
B4BGR B4B3 GR
Number of shares 360,121,736 2,975,517
Trading Segment Prime Standard Prime Standard
Exchange Frankfurt Frankfurt
  Percent Name
EP 40.60% EP Global Commerce
MS/BH2 23.94% Meridian Stiftung /Beisheim Holding
ff 35.46% free float

100%

1 The information above is in particular based on voting rights notifications under the German Securities Trading Act that were received and published by METRO AG.
2 Vote on the exercise of voting rights under the pooling agreement

Disclaimer

The following consensus has been collected by us for information purposes only, is non-binding and is not intended to constitute investment advice. It is based on estimates and forecasts of various analysts regarding revenues, earnings and business developments of METRO.

Consensus estimates are based on projections made by securities analysts who cover METRO. Any estimates, forecasts, projections, predictions, opinions, conclusions, recommendations or other information (the “estimates”) regarding METRO’s performance made by the analysts (and, therefore, the consensus estimate numbers) are theirs alone and do not represent the estimates of METRO or its management. By providing the consensus, METRO neither implies its endorsement of or concurrence with such estimates nor does METRO subscribe to these estimates in any form whatsoever or supports or confirms them. METRO assumes no liability for the selection, current relevance, completeness or accuracy of such consensus and the underlying estimates and undertakes no obligation to update or revise such information. Consequently, any liability on the part of METRO, e.g., for losses incurred by third parties arising from the information contained on this website, is precluded.

In particular, various known and unknown risks, uncertainties and other factors could lead to material differences between the actual future results, financial situation, development or performance of METRO and the consensus shown here. These factors include those discussed in METRO’s public reports which are available on the METRO website.


Consensus estimates for Q4 2020/21

Please note that all numbers are 'as reported'.


Q4
Status as of 28/09/2021, N = 6
absolute (€m) change

Q4 2019/20 ACT Q4 2020/21 E (Median) Q4 2020/21 E
Sales 6,509 6,715 3.2%
Like-for-like growth (in %) -0.5% 3.4%
Adjusted EBITDA1
323 337 14

transformation costs

0 11 11

real estate gains

0 20 20
EBITDA 323 322
-1
D&A
-228 -227 1
EBIT 94 105 11
Net financial result -91 -85 6
EBT 4 20
16
Income taxes
-14
-23 -9
Net profit for the period -10
-3 7

attributable to non-controlling interests

1 1 0

attributable to shareholders of METRO AG

-11
-4
7
EPS attributable to shareholders of METRO AG (€) -0.03 -0.01 0.02

Number of shares outstanding: 363,097,253

1 EBITDA excluding transformation costs and earnings contributions from real estate transactions


FY Mid-term
Status as of 28/09/2021, N = 6 absolute (€m) change

FY 2019/20 ACT FY 2020/21 E (Median) FY 2020/21 E FY 2020/21 E (Median) FY 2022/23 E (Median)
Sales 25,632 24,350 -5.0% 25,686 26,492
Like-for-like growth (in %) -3.9% -1.7%
4,6% 1,9%
Adjusted EBITDA1
1,158 1,137 -21 1,308 1,419

transformation costs

47 24 -23 0

real estate gains

3 73 70 70 80
EBITDA 1,113 1,167 54 1,408 1,516
D&A -856 -838 18 -825 -856
EBIT 257 331 74 565 661
Net financial result -289 -202 87 -202 -191
EBT -32 139 171 352 458
Income taxes
-108 -107 1 -149 -181
Net profit for the period -140 32 172 227 293

attributable to non-controlling interests

5 4 -1 7
8

attributable to shareholders of METRO AG

-146 28 174 220 283
EPS attributable to shareholders of METRO AG (€) -0.40 0.08 0.48 0.61 0.78

Number of shares outstanding: 363,097,253

1 EBITDA excluding transformation costs and earnings contributions from real estate transactions